Bell Limited is planning to merge with (take over) Ring Limited. The following is the data regarding both the companies: Bell Ltd. Ring Ltd. Paid up Capital ₹40,00,000 ₹24,00,000 (Fully Paid Up Equity Shares of ₹10 each)

CS Professional · Corporate Restructuring, Valuation and Insolvency · PYQS · June 2017
Bell Limited is planning to merge with (take over) Ring Limited. The following is the data regarding both the companies: Bell Ltd. Ring Ltd. Paid up Capital ₹40,00,000 ₹24,00,000 (Fully Paid Up Equity Shares of ₹10 each) Market Price of Shares (Latest traded in Stock Exchange) ₹40 ₹24 Profit After tax (PAT) ₹20,00,000 ₹14,40,000 What should be the basis of exchange ratio so that the Bell Limited gains?

Answer & Explanation:

Step -1 Earnings per share method Earnings per share (EPS): Profit after tax/Total number of shares Bell Ltd. Ring Ltd. EPS (₹) 5 (20,00,000/4,00,000) 6 (14,40,000/2,40,000) No. of shares to be issued to shareholders of Ring Ltd. = 6/5 × 2,40,000 = 2,88,000 shares Step-II Market Price method Market Price (₹) 40 24 No. of shares to be issued to shareholders of Ring Ltd. = (Market price of shares of Ring Ltd./Market price of shares of Bell Ltd.) x Total shares of Ring Ltd. No. of shares to be issued to shareholders of Ring Ltd. = 24/40 × 2,40,000 = 1,44,000 shares Since Bell Ltd. is required to issue half the number of shares to Ring Ltd. under market price method as compared to EPS method. So, Bell Limited should offer exchange ratio on the basis of Market Price.

Topics: Valuation

Open in Interactive Practice Hub · Full Practice Hub · Chapter Weightage · More in this subject

Related Questions in this Topic