Bell Limited is planning to merge with (take over) Ring Limited. The following is the data regarding both the companies: Bell Ltd. Ring Ltd. Paid up Capital ₹40,00,000 ₹24,00,000 (Fully Paid Up Equity Shares of ₹10 each)
CS Professional · Corporate Restructuring, Valuation and Insolvency · PYQS · June 2017
Bell Limited is planning to merge with (take over) Ring Limited. The following is the data regarding both the companies: Bell Ltd. Ring Ltd. Paid up Capital ₹40,00,000 ₹24,00,000 (Fully Paid Up Equity Shares of ₹10 each) Market Price of Shares (Latest traded in Stock Exchange) ₹40 ₹24 Profit After tax (PAT) ₹20,00,000 ₹14,40,000 What should be the basis of exchange ratio so that the Bell Limited gains?
Answer & Explanation:
Step -1 Earnings per share method Earnings per share (EPS): Profit after tax/Total number of shares Bell Ltd. Ring Ltd. EPS (₹) 5 (20,00,000/4,00,000) 6 (14,40,000/2,40,000) No. of shares to be issued to shareholders of Ring Ltd. = 6/5 × 2,40,000 = 2,88,000 shares Step-II Market Price method Market Price (₹) 40 24 No. of shares to be issued to shareholders of Ring Ltd. = (Market price of shares of Ring Ltd./Market price of shares of Bell Ltd.) x Total shares of Ring Ltd. No. of shares to be issued to shareholders of Ring Ltd. = 24/40 × 2,40,000 = 1,44,000 shares Since Bell Ltd. is required to issue half the number of shares to Ring Ltd. under market price method as compared to EPS method. So, Bell Limited should offer exchange ratio on the basis of Market Price.
Topics: Valuation
Related Questions in this Topic
- "Determining the value of a business is a complicated and intricate process." Explain the general principles of Business...
- "An individual shall have certain qualifications and experience to be eligible for registration under rule 3 of The Comp...
- Roma Ltd is planning to acquire the business of Vision Ltd. The following information were provided by Vision Ltd : ...
- You are appointed as valuer for valuing unlisted company PQR Ltd. If PQR Ltd. is a steel company, what metrics would ide...
- You are appointed as valuer for valuing unlisted company PQR Ltd. If PQR Ltd. is a banking company, what would be the mo...