On March 31, 2016; the Balance Sheet of Better Feel Ltd. was as follows: Note No. ₹ I EQUITY & LIABILITIES (1) Shareholder's Fund (a) Share Capital 1 5,00,000 (b) Reserves & Surplus 2 1,10,000 (2) Non-Current Lia
CS Executive · Company Accounts & Auditing Practices · PYQS · June 2017
On March 31, 2016; the Balance Sheet of Better Feel Ltd. was as follows: Note No. ₹ I EQUITY & LIABILITIES (1) Shareholder's Fund (a) Share Capital 1 5,00,000 (b) Reserves & Surplus 2 1,10,000 (2) Non-Current Liabilities 5% Debentures 1,00,000 (3) Current Liabilities 1,30,000 TOTAL 8,40,000 II ASSETS (1) Non-Current Assets (a) Tangible Assets 6,00,000 (b) Intangible Assets — Goodwill 40,000 (2) Current Assets 2,00,000 TOTAL 8,40,000 Note 1: Share Capital : Equity Share Capital (Shares of ₹100 each) 4,00,000 Preference Share Capital (Shares of ₹10 each) 1,00,000 Total 5,00,000 Note 2: Reserve & Surplus : Profit & Loss Account 50,000 General Reserve 40,000 Securities Premium 20,000 Total 1,10,000 On the above date, Fixed Assets were independently valued at ₹3,50,000 and the goodwill at ₹50,000. Find the Intrinsic Value of Equity Shares.
Answer & Explanation:
Intrinsic Value of Equity Share Net Assets available for Equity Shareholders at Current Values = Assets: Non Current Assets: Tangible: ₹3,50,000 Intangible: ₹50,000 Total Non-Current Assets: ₹4,00,000 Current Assets: ₹2,00,000 Total Assets: ₹6,00,000 Less: External Liabilities Non Current Liability (5% Debentures): ₹1,00,000 Current Liabilities: ₹1,30,000 Total External Liabilities: ₹2,30,000 Net Assets = ₹6,00,000 - ₹2,30,000 = ₹3,70,000 Less: Preference Share Capital: ₹1,00,000 Net Assets available for Equity Shareholders = ₹2,70,000 Number of Equity Shares = ₹4,00,000 / ₹100 = 4,000 shares Intrinsic Value of Equity Share = Net Assets available for Equity Shareholders at Current Values / Number of Equity Shares = ₹2,70,000 / 4,000 = ₹67.5
Topics: Valuation of Shares
Related Questions in this Topic
- From the following particulars, calculate the fair value of an equity share : (1) Share capital: 50,000, 10% Preference...
- From the following information relating to a listed company, calculate value of a share: (i) Equity Share Capital (equit...
- Write a short note on valuation of shares based on Price Earning Ratio.
- From the following information, calculate the value of shares of ₹10: Year Capital employed (₹) Profit (₹) Dividen...
- From the following information, calculate the value of shares of ₹10: Year Capital employed (₹) Profit (₹) Dividen...