Soham Limited is proposing to purchase Aham Limited. Information available for both the companies are as follows: Soham Limited Aham Limited Paid up share capital 5,00,000 equity shares of ₹10 each 2,50,000 equity shares
CS Professional · Corporate Restructuring, Insolvency, Liquidation & Winding-up · PYQS · June 2024
Soham Limited is proposing to purchase Aham Limited. Information available for both the companies are as follows: Soham Limited Aham Limited Paid up share capital 5,00,000 equity shares of ₹10 each 2,50,000 equity shares of ₹10 each Market value per share ₹40.00 per share ₹30.00 per share EPS ₹5.00 per share ₹4.00 per share Following two alternatives are being explored for exchange of shares: In proportion to the relative earnings per share of the two companies. 1 share of Soham Limited for 2 shares of Aham Limited. Calculate: Earnings Per Share (EPS) after amalgamation under the above two options. Impact of EPS for the shareholders of the two companies under both options.
Answer & Explanation:
Calculation of total earnings after merger: Particulars Soham Limited Aham Limited Total Outstanding shares 5,00,000 2,50,000 EPS 5 4 Total earnings 25,00,000 10,00,000 35,00,000 (i) Calculation of EPS after amalgamation: Option 1: When exchange ratio is in proportion to the relative earnings per share of the two companies. Exchange Ratio = EPS of Aham Limited / EPS of Soham Limited = 4/5 Total Number of shares after merger = 5,00,000 + (2,50,000 × 4/5) = 5,00,000 + 2,00,000 = 7,00,000 EPS after merger = Total earnings after merger / Total Number of shares after merger = 35,00,000 / 7,00,000 = ₹5 Option 2: When exchange ratio is 1 share of Soham Limited for 2 shares of Aham Limited (i.e., 1:2). Total Number of shares after merger = 5,00,000 + (2,50,000 × 1/2) = 5,00,000 + 1,25,000 = 6,25,000 EPS after merger = Total earnings after merger / Total Number of shares after merger = 35,00,000 / 6,25,000 = ₹5.60 (ii) Impact of merger for the shareholders of the two companies under both options: Option 1: When share exchange ratio is in proportion to relative earnings per share (4/5) Under this option, pre and post-merger EPS for shareholders of both companies remain the same. Soham Limited Aham Limited EPS before merger 5 4 EPS after merger 5 5 * (4/5) = 4 Option 2: When share exchange ratio is 1 share of Soham Limited for 2 shares of Aham Limited (i.e., 1:2) Impact on shareholders of Soham Limited: EPS before merger 5 EPS after merger 5.60 Increase in EPS 0.60 Impact on shareholders of Aham Limited: EPS before merger 4 EPS after merger 5.60 * (1/2) = 2.80 Decrease in EPS 1.20
Topics: Mergers & Amalgamations
Related Questions in this Topic
- “Stamp Duty is exempted when amalgamation is between Holding and Subsidiary Companies”. Comment.
- Zen Limited is proposing to take over Ken Limited at an exchange ratio of 4: 5.Following information is available for th...
- HIJ Entertainment LLP desires to amalgamate as transferor with LMN Exhibitors Ltd. Is it permissible ?
- MNP Ltd is a listed company and is in the process of merging SQW Ltd, not being a listed company. The management of MNP ...
- "Documentation in a proper manner is the steppingstone and an important aspect in fulfilment of legal requirements and o...