Calculate the Weighted Average Cost of Capital of Makkhu Ltd. from the following information: Particulars Amount in ₹ 4,00,000 Equity Shares of ₹10 each fully paid-up 40,00,000 80,000, 9% Preference Shares of ₹10 each fu

CS Executive · Corporate and Management Accounting · PYQS · June 2019
Calculate the Weighted Average Cost of Capital of Makkhu Ltd. from the following information: Particulars Amount in ₹ 4,00,000 Equity Shares of ₹10 each fully paid-up 40,00,000 80,000, 9% Preference Shares of ₹10 each fully paid-up 8,00,000 Retained Earnings 32,00,000 20,000, 8% Debentures of ₹100 each 20,00,000 Market price of Equity shares 45 Average Earning per share of last three years 9 Corporate Income tax rate applicable to Makkhu Ltd. 30% Cost of Equity can be considered as Cost of Retained Earnings.

Answer & Explanation:

Calculation of Weighted Average Cost of Capital (WACC) 1. Cost of Equity (K e ): K e = (Earnings per Share / Market Price per Share) * 100 K e = (₹ 9 / ₹ 45) * 100 = 20% 2. Cost of Preference Shares (K p ): K p = Preference Dividend Rate = 9% 3. Cost of Retained Earnings (K r ): Given that Cost of Equity can be considered as Cost of Retained Earnings. K r = K e = 20% 4. Cost of Debt (K d ): K d = Interest Rate * (1 - Tax Rate) K d = 8% * (1 - 0.30) = 8% * 0.70 = 5.6% 5. Calculation of WACC: Source of Funds Amount (Rs.) Weight Cost of capital WACC Equity shares 40,00,000 0.4 0.20 0.08 Preference shares 8,00,000 0.08 0.09 0.0072 Retained earnings 32,00,000 0.32 0.20 0.064 Debentures 20,00,000 0.20 0.056 0.0112 Total 1,00,00,000 0.1624 or 16.24%

Topics: Financial Management

Open in Interactive Practice Hub · Full Practice Hub · Chapter Weightage · More in this subject

Related Questions in this Topic